Net Worth: $812,337

Account 2016 2017 Change
Cash $42,845 $42,067 $778
Investment $941,248 $851,309 $89,939
Debt ($360,996) ($81,039) $279,957
Total $623,097 $812,337 $189,240

The increase was $32,337 more than forecast. This was primarily driven by the litigation finance investments.

Income Statement

Income 2017 Forecast 2017 Actual 2018 Forecast
Salary $270,000 $281,292 $270,000
Investment $100,000 $? $120,000
Total Income $370,000 $? $390,000
Expenses
Rent $41,940 $41,940 $41,940
Food + Gas + Utilities $15,000 $? $15,000
Miscellaneous Expenses $12,000 $? $12,000
Total Expenses $68,940 $? $68,940

N/A

Net Worth Growth YOY: +$189,240/ +32.04%

Year Age Net Worth $ Change % Change
2010 31 $30,504 $12,982 74.10%
2011 32 $75,188 $44,684 146.49%
2012 33 $104,839 $29,651 39.44%
2013 34 $186,722 $81,884 78.10%
2014 35 $310,464 $123,741 66.27%
2015 36 $500,220 $189,756 61.12%
2016 37 $623,097 $122,876 24.56%
2017 38 $812,337 $189,240 32.04%
2018 39 $1,200,000
2019 40 $1,420,000
2020 41 $1,660,000
2021 42 $1,920,000
2022 43 $2,200,000
2023 44 $2,500,000

N/A